REQUEST A TOUR If you would like to see this home without being there in person, select the "Virtual Tour" option and your agent will contact you to discuss available opportunities.
In-PersonVirtual Tour

$ 2,700,000
Est. payment | /mo
6 Beds
6 Baths
3,360 SqFt
$ 2,700,000
Est. payment | /mo
6 Beds
6 Baths
3,360 SqFt
Key Details
Property Type Single Family Home
Listing Status Active
Purchase Type For Sale
Square Footage 3,360 sqft
Price per Sqft $803
MLS Listing ID 25575611
Bedrooms 6
HOA Y/N No
Year Built 1922
Lot Size 7,483 Sqft
Property Description
PRIVATE PROPERTY. TOURS BY APPOINTMENT ONLY. DO NOT DISTURB TENANTS. 522 - 532 Idaho Avenue is a boutique six-unit multifamily investment opportunity located in the heart of Santa Monica's coveted Wilshire-Montana neighborhood. Just one block south of Montana Avenue and six blocks from Palisades Park and Santa Monica Beach, this property offers a rare combination of location, charm, and long-term upside in one of Southern California's most desirable coastal submarkets. Built in 1922, and with major renovations completed in 2025, the property features six 1-bedroom, 1-bathroom bungalow-style units across three separate structures, totaling approximately 3,360 SF of rentable space on a 7,480 SF corner lot. Zoned SMR2, the site benefits from legal non-conforming density and will be delivered with two vacant units, allowing for immediate value-add execution. Current rents are below market, with an estimated 22% rental upside. Offered at $2,700,000, the asset reflects a 4.50% cap rate on current income and a 5.80% cap rate on pro-forma rents. The projected market GRM is 11.89, compared to the current 14.01, highlighting the opportunity for income growth through renovations and lease-up. Recent upgrades include modernized kitchens and bathrooms, new flooring, in-unit washer/dryers, and custom closets. Exterior improvements include new landscaping, fencing, irrigation, and paint, enhancing curb appeal and tenant experience. Located within walking distance to Montana Avenue, Downtown Santa Monica, Santa Monica Beach and Pier, and major employers, with easy access to PCH and I-10, this property benefits from proximity to natural attractions and lifestyle amenities that consistently drive tenant demand in 90403.
Location
State CA
County Los Angeles
Area C14 - Santa Monica
Zoning SMR2*
Interior
Heating Wall Furnace
Cooling None
Fireplace No
Appliance Dishwasher, Disposal, Refrigerator, Dryer, Washer
Exterior
Parking Features None
Building
Story 1
Entry Level One
Architectural Style Bungalow
Level or Stories One
New Construction No
Schools
School District Santa Monica-Malibu Unified
Others
Senior Community No
Tax ID 4292010001
Special Listing Condition Standard
Virtual Tour https://cbre.box.com/s/kq1f5wfgbxqw342632h2k5424cd34jgj

Listed by James Keady CB Richard Ellis, Inc.

GET MORE INFORMATION
QUICK SEARCH
- Homes For Sale in San Diego, CA
- Homes For Sale in Escondido, CA
- Homes For Sale in El Cajon, CA
- Homes For Sale in Carlsbad, CA
- Homes For Sale in La Jolla, CA
- Homes For Sale in San Marcos, CA
- Homes For Sale in Ramona, CA
- Homes For Sale in Encinitas, CA
- Homes For Sale in La Mesa, CA
- Homes For Sale in Santee, CA
- Homes For Sale in Poway, CA
- Homes For Sale in Pacific Beach, San Diego, CA
- Homes For Sale in Rancho Bernardo, San Diego, CA
- Homes For Sale in University City, San Diego, CA
- Homes For Sale in Alpine, CA
- Homes For Sale in Carmel Valley, San Diego, CA
- Homes For Sale in Clairemont Mesa East, San Diego, CA
- Homes For Sale in San Diego Country Estates, CA
- Homes For Sale in Mission Valley East, San Diego, CA
- Homes For Sale in Serra Mesa, San Diego, CA
- Homes For Sale in Rancho Penasquitos, San Diego, CA
- Homes For Sale in Tierrasanta, San Diego, CA
- Homes For Sale in Scripps Ranch, San Diego, CA
- Homes For Sale in Bay Park, San Diego, CA
- Homes For Sale in Golden Hill, San Diego, CA
- Homes For Sale in Bay Ho, San Diego, CA
- Homes For Sale in Allied Gardens, San Diego, CA
- Homes For Sale in Morena, San Diego, CA
- Homes For Sale in Normal Heights, San Diego, CA
- Homes For Sale in Clairemont Mesa West, San Diego, CA
- Homes For Sale in Talmadge, San Diego, CA
- Homes For Sale in Mission Valley West, San Diego, CA
- Homes For Sale in Del Cerro, San Diego, CA
- Homes For Sale in Sabre Springs, San Diego, CA
- Homes For Sale in Carmel Mountain, San Diego, CA
- Homes For Sale in StoneCrest Village, San Diego, CA
- Homes For Sale in Fairmont Park, San Diego, CA
- Homes For Sale in City Heights Park, San Diego, CA






